| 1 |
I. CASH, CASH EQUIVALENTS AND CENTRAL BANK
|
9.442 |
2.529 |
11.971 |
| 2 |
II. FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS (NET)
|
8.985 |
33 |
9.017 |
| 3 |
III. DERIVATIVE FINANCIAL ASSETS
|
66 |
2 |
67 |
| 4 |
IV. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME (NET)
|
1.641 |
447 |
2.087 |
| 5 |
V. FINANCIAL ASSETS AT AMORTISED COST (NET)
|
346.916 |
65.639 |
412.555 |
| 6 |
5.1 Factoring Receivables
|
345.481 |
64.880 |
410.360 |
| 7 |
5.1.1 Discounted Factoring Receivables
|
223.924 |
18.306 |
242.231 |
| 8 |
5.1.2 Other Factoring Receivables
|
121.556 |
46.574 |
168.130 |
| 9 |
5.3 Financing Loans
|
0 |
0 |
0 |
| 10 |
5.3.1 Consumer Loans
|
0 |
0 |
0 |
| 11 |
5.3.2 Credit Cards
|
0 |
0 |
0 |
| 12 |
5.3.3 Installment Commercial Loans
|
0 |
0 |
0 |
| 13 |
5.4 Leasing (Net)
|
0 |
0 |
0 |
| 14 |
5.4.1 Receivables From Finance Lease
|
0 |
0 |
0 |
| 15 |
5.4.2 Receivables From Operating Lease
|
0 |
0 |
0 |
| 16 |
5.4.3 Unearned Income (-)
|
0 |
0 |
0 |
| 17 |
5.5 Other Financial Assets At Amortised Cost
|
0 |
894 |
894 |
| 18 |
5.6 Non Performing Receivables
|
9.902 |
214 |
10.116 |
| 19 |
5.7 Allowances for Expected Credit Loss/Specific Provisions (-)
|
8.467 |
349 |
8.816 |
| 20 |
VI. SHAREHOLDING (Partnership) INVESTMENTS
|
4.399 |
0 |
4.399 |
| 21 |
6.1 Investments In Associates (Net)
|
2.158 |
0 |
2.158 |
| 22 |
6.2 Investments In Subsidiaries (Net)
|
2.241 |
0 |
2.241 |
| 23 |
6.3 Investments In Joint Ventures (Net)
|
0 |
0 |
0 |
| 24 |
VII. TANGIBLE ASSETS (NET)
|
7.305 |
0 |
7.305 |
| 25 |
VIII. INTANGIBLE ASSETS (NET)
|
882 |
0 |
882 |
| 26 |
IX. REAL ESTATES FOR INVESTMENT (NET)
|
348 |
0 |
348 |
| 27 |
X. CURRENT PERIOD TAX ASSETS
|
519 |
0 |
519 |
| 28 |
XI. DEFERRED TAX ASSETS
|
1.539 |
0 |
1.539 |
| 29 |
XII. OTHER ASSETS
|
6.956 |
36 |
6.992 |
| 30 |
SUBTOTAL
|
388.996 |
68.685 |
457.681 |
| 31 |
XII. ASSETS HELD FOR SALE AND DISCONTINIUED OPERATIONS (Net)
|
164 |
0 |
164 |
| 32 |
13.1 Assets Held For Sale
|
164 |
0 |
164 |
| 33 |
13.2 Assets Held For Discontiniued Operations
|
0 |
0 |
0 |
| 34 |
TOTAL ASSETS
|
389.159 |
68.685 |
457.844 |
| 35 |
I. FUNDS BORROWED
|
237.286 |
64.942 |
302.229 |
| 36 |
II. FACTORING PAYABLES
|
7.828 |
203 |
8.032 |
| 37 |
IV. LEASE OBLIGATIONS
|
1.854 |
0 |
1.854 |
| 38 |
V. SECURITIES ISSUED (NET)
|
26.374 |
3.441 |
29.815 |
| 39 |
VI. FINANCIAL LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS
|
0 |
0 |
0 |
| 40 |
VII. DERIVATIVE FINANCIAL LIABILITIES
|
74 |
2 |
76 |
| 41 |
VII. PROVISIONS
|
2.291 |
23 |
2.314 |
| 42 |
8.1 Restructuring Reserves
|
0 |
0 |
0 |
| 43 |
8.2 Provisions For Employee Benefits
|
1.381 |
0 |
1.381 |
| 44 |
8.3 General Provisions
|
472 |
0 |
472 |
| 45 |
8.4 Other Provisions
|
439 |
23 |
461 |
| 46 |
IX. CURRENT PERIOD TAX LIABILITIES
|
3.478 |
0 |
3.478 |
| 47 |
X. DEFERRED TAX LIABILITIES
|
613 |
0 |
613 |
| 48 |
XI. SUBORDINATED LOANS-DEBT
|
0 |
0 |
0 |
| 49 |
XII. OTHER LIABILITIES
|
15.722 |
591 |
16.313 |
| 50 |
SUBTOTAL
|
295.522 |
69.202 |
364.724 |
| 51 |
XIII. PAYABLES RELATED TO ASSETS HELD FOR SALE AND DISCONTINIUED OPERATIONS (Net)
|
0 |
0 |
0 |
| 52 |
13.1 Held For Sale
|
0 |
0 |
0 |
| 53 |
13.2 Discontiniued Operations
|
0 |
0 |
0 |
| 54 |
XIV. SHAREHOLDERS' EQUITY
|
93.033 |
88 |
93.121 |
| 55 |
14.1 Paid-in Capital
|
18.647 |
0 |
18.647 |
| 56 |
14.2 Capital Reserves
|
4.923 |
0 |
4.923 |
| 57 |
14.2.1 Share Premiums
|
4.417 |
0 |
4.417 |
| 58 |
14.2.2 Share Cancellation Profits
|
0 |
0 |
0 |
| 59 |
14.2.3 Other Capital Reserves
|
506 |
0 |
506 |
| 60 |
14.3 Accumulated Other Comprehensive Income that will not be Reclassified to Profit or Loss
|
3.094 |
88 |
3.182 |
| 61 |
14.4 Accumulated Other Comprehensive Income that may be Reclassified
Subsequently to Profit or Loss
|
1.010 |
0 |
1.010 |
| 62 |
14.5 Profit Reserves
|
31.243 |
0 |
31.243 |
| 63 |
14.5.1 Legal Reserves
|
2.062 |
0 |
2.062 |
| 64 |
14.5.2 Statutory Reserves
|
0 |
0 |
0 |
| 65 |
14.5.3 Extraordinary Reserves
|
28.882 |
0 |
28.882 |
| 66 |
14.5.4 Other Profit Reserves
|
299 |
0 |
299 |
| 67 |
14.6 Profit or Loss
|
34.115 |
0 |
34.115 |
| 68 |
14.6.1 Prior Periods Profit / Loss
|
2.887 |
0 |
2.887 |
| 69 |
14.6.2 Current Period Profit / Loss
|
31.228 |
0 |
31.228 |
| 70 |
TOTAL LIABILITIES AND EQUITY
|
388.554 |
69.290 |
457.844 |
| 71 |
I. IRREVOCABLE FACTORING TRANSACTIONS
|
60.109 |
15.401 |
75.510 |
| 72 |
II. REVOCABLE FACTORING TRANSACTIONS
|
85.175 |
8.908 |
94.082 |
| 73 |
IV. COLLETERALS RECEIVED
|
5.568.247 |
982.564 |
6.550.811 |
| 74 |
V.COLLETERALS GIVEN
|
147.619 |
8.409 |
156.028 |
| 75 |
VI. COMMITMENTS
|
4.002 |
0 |
4.002 |
| 76 |
6.1 Irrevocable Commitments
|
4.002 |
0 |
4.002 |
| 77 |
6.2 Revocable Commitments
|
0 |
0 |
0 |
| 78 |
6.2.1 Lease Commitments
|
0 |
0 |
0 |
| 79 |
6.2.1.1 Finance Lease Commitments
|
0 |
0 |
0 |
| 80 |
6.2.1.2 Operating Lease Commitments
|
0 |
0 |
0 |
| 81 |
6.2.2 Other Revocable Commitments
|
0 |
0 |
0 |
| 82 |
VI. DERIVATIVE FINANCIAL INSTRUMENTS
|
10.423 |
14.532 |
24.955 |
| 83 |
7.1.Derivative Financial Instruments for Risk Management
|
0 |
0 |
0 |
| 84 |
7.1.1 Fair Value Hedges
|
0 |
0 |
0 |
| 85 |
7.1.2 Cash Flow Hedges
|
0 |
0 |
0 |
| 86 |
7.1.3 Net Foreign Investment Hedges
|
0 |
0 |
0 |
| 87 |
7.2 Derivative Financial Instruments Held For Trading
|
10.423 |
14.532 |
24.955 |
| 88 |
7.2.1 Forward Foreign Currency Purchases/Sales
|
5.604 |
5.452 |
11.056 |
| 89 |
7.2.2 Swap Purchases/Sales
|
4.819 |
9.080 |
13.899 |
| 90 |
7.2.3 Put/Call Options
|
0 |
0 |
0 |
| 91 |
7.2.4 Futures Purchases/Sales
|
0 |
0 |
0 |
| 92 |
7.2.5 Other
|
0 |
0 |
0 |
| 93 |
VIII. ITEMS HELD IN CUSTODY
|
299.700 |
15.689 |
315.388 |
| 94 |
TOTAL OFF BALANCE SHEET ITEMS
|
6.175.274 |
1.045.503 |
7.220.777 |