| 1 |
I. CASH, CASH EQUIVALENTS AND CENTRAL BANK
|
15.762 |
5.071 |
20.833 |
| 2 |
II. FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS (NET)
|
8.150 |
258 |
8.408 |
| 3 |
III. DERIVATIVE FINANCIAL ASSETS
|
105 |
0 |
105 |
| 4 |
IV. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME (NET)
|
1.411 |
483 |
1.893 |
| 5 |
V. FINANCIAL ASSETS AT AMORTISED COST (NET)
|
465.031 |
89.512 |
554.543 |
| 6 |
5.1 Factoring Receivables
|
462.784 |
88.843 |
551.626 |
| 7 |
5.1.1 Discounted Factoring Receivables
|
310.838 |
22.722 |
333.559 |
| 8 |
5.1.2 Other Factoring Receivables
|
151.946 |
66.121 |
218.067 |
| 9 |
5.2 Savings Finance Receivables
|
0 |
0 |
0 |
| 10 |
From The Savings Fund Pool
|
0 |
0 |
0 |
| 11 |
5.2.2 From Equity
|
0 |
0 |
0 |
| 12 |
5.3 Financing Loans
|
0 |
0 |
0 |
| 13 |
5.3.1 Consumer Loans
|
0 |
0 |
0 |
| 14 |
5.3.2 Credit Cards
|
0 |
0 |
0 |
| 15 |
5.3.3 Installment Commercial Loans
|
0 |
0 |
0 |
| 16 |
5.4 Leasing (Net)
|
0 |
0 |
0 |
| 17 |
5.4.1 Receivables From Finance Lease
|
0 |
0 |
0 |
| 18 |
5.4.2 Receivables From Operating Lease
|
0 |
0 |
0 |
| 19 |
5.4.3 Unearned Income (-)
|
0 |
0 |
0 |
| 20 |
5.5 Other Financial Assets Measured at Amortized Cost
|
0 |
873 |
873 |
| 21 |
5.6 Non Performing Receivables
|
15.208 |
229 |
15.437 |
| 22 |
5.7 Allowances for Expected Credit Loss/Specific Provisions (-)
|
12.961 |
432 |
13.393 |
| 23 |
VI. SHAREHOLDING (Partnership) INVESTMENTS
|
4.509 |
0 |
4.509 |
| 24 |
6.1 Investments In Associates (Net)
|
1.685 |
0 |
1.685 |
| 25 |
6.2 Investments In Subsidiaries (Net)
|
2.823 |
0 |
2.823 |
| 26 |
6.3 Investments In Joint Ventures (Net)
|
0 |
0 |
0 |
| 27 |
VII. TANGIBLE ASSETS (NET)
|
5.967 |
0 |
5.967 |
| 28 |
VIII. INTANGIBLE ASSETS (NET)
|
1.181 |
0 |
1.181 |
| 29 |
IX. REAL ESTATES FOR INVESTMENT (NET)
|
2.256 |
0 |
2.256 |
| 30 |
X. CURRENT PERIOD TAX ASSETS
|
503 |
0 |
503 |
| 31 |
XI. DEFERRED TAX ASSETS
|
1.346 |
0 |
1.346 |
| 32 |
XII. OTHER ASSETS
|
9.768 |
62 |
9.830 |
| 33 |
SUBTOTAL
|
515.988 |
95.386 |
611.374 |
| 34 |
XIII. ASSETS HELD FOR SALE AND DISCONTINIUED OPERATIONS (Net)
|
219 |
0 |
219 |
| 35 |
13.1 Assets Held For Sale
|
219 |
0 |
219 |
| 36 |
13.2 Assets Held For Discontiniued Operations
|
0 |
0 |
0 |
| 37 |
TOTAL ASSETS
|
516.207 |
95.386 |
611.594 |
| 38 |
I. FUNDS BORROWED
|
324.237 |
83.314 |
407.551 |
| 39 |
II. FACTORING PAYABLES
|
15.138 |
359 |
15.497 |
| 40 |
III. PAYABLES FROM THE SAVINGS FUND POOL
|
0 |
0 |
0 |
| 41 |
IV. LEASE OBLIGATIONS
|
2.174 |
149 |
2.323 |
| 42 |
V. SECURITIES ISSUED (NET)
|
42.673 |
3.822 |
46.496 |
| 43 |
VI. FINANCIAL LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS
|
0 |
0 |
0 |
| 44 |
VII. DERIVATIVE FINANCIAL LIABILITIES
|
28 |
0 |
28 |
| 45 |
VIII. PROVISIONS
|
2.489 |
0 |
2.489 |
| 46 |
8.1 Restructuring Reserves
|
0 |
0 |
0 |
| 47 |
8.2 Provisions For Employee Benefits
|
1.417 |
0 |
1.417 |
| 48 |
8.3 General Provisions
|
414 |
0 |
414 |
| 49 |
8.4 Other Provisions
|
658 |
0 |
658 |
| 50 |
IX. CURRENT PERIOD TAX LIABILITIES
|
3.702 |
0 |
3.702 |
| 51 |
X. DEFERRED TAX LIABILITIES
|
425 |
0 |
425 |
| 52 |
XI. SUBORDINATED LOANS-DEBT
|
0 |
0 |
0 |
| 53 |
XII. OTHER LIABILITIES
|
13.010 |
1.874 |
14.884 |
| 54 |
SUBTOTAL
|
403.877 |
89.518 |
493.395 |
| 55 |
XIII. PAYABLES RELATED TO ASSETS HELD FOR SALE AND DISCONTINIUED OPERATIONS (Net)
|
0 |
0 |
0 |
| 56 |
13.1 Held For Sale
|
0 |
0 |
0 |
| 57 |
13.2 Discontiniued Operations
|
0 |
0 |
0 |
| 58 |
XIV. SHAREHOLDERS' EQUITY
|
118.114 |
84 |
118.199 |
| 59 |
14.1 Paid-in Capital
|
25.505 |
0 |
25.505 |
| 60 |
14.2 Capital Reserves
|
4.918 |
0 |
4.918 |
| 61 |
14.2.1 Share Premiums
|
4.323 |
0 |
4.323 |
| 62 |
14.2.2 Share Cancellation Profits
|
0 |
0 |
0 |
| 63 |
14.2.3 Other Capital Reserves
|
595 |
0 |
595 |
| 64 |
14.3 Accumulated Other Comprehensive Income that will not be Reclassified to Profit or Loss
|
3.289 |
84 |
3.374 |
| 65 |
14.4 Accumulated Other Comprehensive Income that may be Reclassified Subsequently to Profit or Loss
|
447 |
0 |
447 |
| 66 |
14.5 Profit Reserves
|
51.838 |
0 |
51.838 |
| 67 |
14.5.1 Legal Reserves
|
3.152 |
0 |
3.152 |
| 68 |
14.5.2 Statutory Reserves
|
0 |
0 |
0 |
| 69 |
14.5.3 Extraordinary Reserves
|
47.424 |
0 |
47.424 |
| 70 |
14.5.4 Other Profit Reserves
|
1.261 |
0 |
1.261 |
| 71 |
14.6 Profit or Loss
|
32.117 |
0 |
32.117 |
| 72 |
14.6.1 Prior Periods Profit / Loss
|
5.992 |
0 |
5.992 |
| 73 |
14.6.2 Current Period Profit / Loss
|
26.125 |
0 |
26.125 |
| 74 |
TOTAL LIABILITIES AND EQUITY
|
521.991 |
89.603 |
611.594 |
| 75 |
I. IRREVOCABLE FACTORING TRANSACTIONS
|
62.329 |
19.111 |
81.440 |
| 76 |
II. REVOCABLE FACTORING TRANSACTIONS
|
118.314 |
20.422 |
138.735 |
| 77 |
III. SAVINGS FINANCE AGREEMENT TRANSACTIONS
|
0 |
0 |
0 |
| 78 |
IV. COLLETERALS RECEIVED
|
8.194.366 |
1.337.527 |
9.531.893 |
| 79 |
V. COLLETERALS GIVEN
|
216.182 |
9.827 |
226.010 |
| 80 |
VI. COMMITMENTS
|
5.870 |
0 |
5.870 |
| 81 |
6.1 Irrevocable Commitments
|
5.870 |
0 |
5.870 |
| 82 |
6.2 Revocable Commitments
|
0 |
0 |
0 |
| 83 |
6.2.1 Lease Commitments
|
0 |
0 |
0 |
| 84 |
6.2.1.1 Finance Lease Commitments
|
0 |
0 |
0 |
| 85 |
6.2.1.2 Operating Lease Commitments
|
0 |
0 |
0 |
| 86 |
6.2.2 Other Revocable Commitments
|
0 |
0 |
0 |
| 87 |
VII. DERIVATIVE FINANCIAL INSTRUMENTS
|
16.216 |
17.288 |
33.504 |
| 88 |
7.1 Derivative Financial Instruments for Risk Management
|
0 |
0 |
0 |
| 89 |
7.1.1 Fair Value Hedges
|
0 |
0 |
0 |
| 90 |
7.1.2 Cash Flow Hedges
|
0 |
0 |
0 |
| 91 |
7.1.3 Net Foreign Investment Hedges
|
0 |
0 |
0 |
| 92 |
7.2 Derivative Financial Instruments Held For Trading
|
16.216 |
17.288 |
33.504 |
| 93 |
7.2.1 Forward Foreign Currency Purchases/Sales
|
12.781 |
12.854 |
25.635 |
| 94 |
7.2.2 Swap Purchases/Sales
|
3.435 |
4.434 |
7.870 |
| 95 |
7.2.3 Put/Call Options
|
0 |
0 |
0 |
| 96 |
7.2.4 Futures Purchases/Sales
|
0 |
0 |
0 |
| 97 |
7.2.5 Other
|
0 |
0 |
0 |
| 98 |
VIII. ITEMS HELD IN CUSTODY
|
426.861 |
28.405 |
455.266 |
| 99 |
TOTAL OFF BALANCE SHEET ITEMS
|
9.040.138 |
1.432.580 |
10.472.719 |